Member list: Pricing for Hourly Projects

March 27, 2024
User ID A. How many field employees do you have? B. Multiply A x 1700 Billable Hours C. What is your annual overhead? D. What is your NET profit goal? E. Add C+D F. Total field crew hourly wages. Multiply by 1.4 G. Divide F by A (this is your hourly field cost) H. Divide C by B (this is what OH cost you per man… I. Divide D by B (this is what NET profit costs… J. Add G+H+I, then round up to the nearest dollar.
Justin collins Collins 1 1700 168,970 50,000 218,970 49 49 99.39 29.41 177.81
Drew Thompson 1 1700 12,215 100,000 112,215 70 70 7.19 58.82 137
Nicholas Amoruso 3 4000 228000 50000 278000 161 53.666666666666667 57.5 12.5 124
Tyler Link 14 24451 1024000 450000 1474000 588 42 42 18.4 104
Nicholas Hewitt 2 3400 50000 50000 100000 98 49 14.70 14.70 80
Daniel Janise 2 3400 103591 100000 203591 77 38.5 31 29.41 99
Al Aldrete 1 1700 50000 60000 110,000 63.00 63.00 29.41 35.29 128.00
Ben Rothrock 1 1700 147,000 100000 247,000 50 50 86.5 59 196
Drew Thompson 1 1700 12,000 100000 112000 70 70 8 59 137
Justin Ferrara 2 3400 150,000 150,000 300,000 71.4 35.7 45 45 125.70
Edward Torres 1 1700 $250,000 1 Million $1.240,000 6730 120 147 588 855
Bo McDonald 1 1700 144,600 25,000 169,600 0 0 85 15 100
Carson Toland 3 5100 115000 25000 140000 103 35 68 15 118
Kelly Rothrock 1 1700 147000 100000 247000 50 50 86.50 58.82 196
Ryan Mott 2 3400 180000 50000 230000 128.80 64.40 52.94 14.71 132.05
Joseph Arriaga 2 3400 95724 100000 195724 63 31.50 28.15 29.41 90
Daniel Haynes 5 10000 264000 150000 414000 147 29.4 26.4 15 71
Doug Miller 1 1700 62948 25000 87948 105000 62 38 15 115
Jacobus Grobler 1.5 2550 29992.23 20000 49992.23 76.88 51.25 11.76 7.84 70.85
Joe Spak 5 8500 252,000 100000 352000 151.50 30.3 29.65 11.76 71.71
Carson Toland 3 5100 121820 25000 146820 116 39 24 5 68
Brian Lowery 6 10200 318348 150000 468348 150.5 25.08 31.21 14.71 71
Tyler Smith 4 5100 250000 50000 300000 121.8 30.45 49.01 9.80 89.26
James Coleman 2 3400 106539.08 50000 156539.08 49.50 24.75 33.34 14.71 73
Nicholas Hewitt 2 3400 60000 40000 100000 89 44.50 18.00 12.00 74.50
Michael Jochum 4 6800 284047 100000 384047 163 41 42 14.7 97.7
David Andersen 3 5100 $300,000 $50,000 $350,000 $140 $46.67 $58.82 $9.80 $115.29
Drew Thompson 1 1700 12000 50000 62000 70 70 8 30 108
Micah Aultman We use subs and pay by the SQ, my 4 reps are commission only so we do not track there time. 6800 372,000 currently 1,000,000 1372000 roughly $250 per hour but we pay by the size of the house not the time taken. my reps make an average commission of $1246 and spend about 6 hours total with the customer. 207 54.78 147 415
Bo McDonald 1 1700 12050 25,000 169,600 0 0 85 15 100
Dave Pilon 1 1700 125075 125000 250075 70 70 73.57 73.53 218
Miguel Vigueras 3 5100 115300 150000 265300 105 35 22.60 29.41 90
Ben Bryant 1 1,248 92,340 20,000 112,340 70 70 74 16 160
Paul Bremner 2 3400 125000 100000 225000 183. 91.7 36.76 29.42 160
6 10200 420000 500000 920000 210 35 42 50 127
Brendan McKellar 2 3400 87840 80000 167840 138.6 69.4 25.9 23.6 118.9 ^ 120
Jeffery Anderson 3 51000 150000 125000 275000 105 35 29.41 24.5 89
Colm Maines 3 5100 130334.64 50000 180334.64 103.6 34.53 25.56 9.80 70.00
Metikolo Fukofuka 4 6800 300000 50000 350000 163.80 40.95 44.11 7.35 100
Adam Willard 2 3400 110,000.00 300,000.00 410,000.00 259.00 129.50 32.35 88.23 251.00
Michael Emanuele 5 8500 275640 90000 365640 245 49 32.42 10.59 93
Chaz Geisler 3 5100 150,000 10,000 160,000 106.4 45.46 29.4 1.9 77
Max Halberg manager not owner manager not owner manager not owner manager not owner manager not owner manager not owner manager not owner manager not owner manager not owner manager not owner
Ben Bryant 1 1,248 92,340 20,000 112,340 70 70 74 16 160
Tim Abernathy 1 1300 100000 25000 125000 30.8 30.8 76.92 19.2 127
Chris Pierce 1 1700 155652 70000 225652 42 42 91.56 41.18 175
alex schneider 1 1700 91800 50000 141800 28 28 54 30 112
Josh Heyman Heyman 3 5100 162649 50000 212649 105 35 32 10 77
Eric Ernisse 2 3400 193300 60000 253300 120 60 56.85 17.65 134
Cameron Kennedy 3 5100 192000 396000 588000 75.60 25.20 37.65 77.64 150
Michael Emanuele 5 8500 275640 90000 365640 245 49 32.42 10.59 92.00
Isidor Siskos 2 3400 140000 30000 170000 65.8 38.5 32.9 8.8 90
Bridger Anderson 1 1700 144000 120000 264000 35 35 85 71 200
Troy Galletly 3 5100 300,000 50,000 350,000 150 50 59 10 120
Brad Bouchard 1 1700 15000 250000 515000 50 50 10 150 210
Josh Krystek Not an owner, here for sales training Not an owner, here for sales training Not an owner, here for sales training Not an owner, here for sales training Not an owner, here for sales training Not an owner, here for sales training Not an owner, here for sales training Not an owner, here for sales training Not an owner, here for sales training Not an owner, here for sales training
Dace Kime 2 3400 110,467 40,000 150,467 70 35 32.49 11.76 80.00
Dace Kime 2 3400 110,467 40,000 150,467 70 35 32.59 11.76 80.00
Jordan Boyd 0 1700 98400 100,000 198,400 65 65 57 58 180
Josh Krystek Not an owner, here for sales training Not an owner, here for sales training Not an owner, here for sales training Not an owner, here for sales training Not an owner, here for sales training Not an owner, here for sales training Not an owner, here for sales training Not an owner, here for sales training Not an owner, here for sales training Not an owner, here for sales training
Kevin O\’Connor Not an owner, here for sales training. Not an owner, here for sales training. Not an owner, here for sales training. Not an owner, here for sales training. Not an owner, here for sales training. Not an owner, here for sales training. Not an owner, here for sales training. Not an owner, here for sales training. Not an owner, here for sales training. Not an owner, here for sales training.
Kevin O\’Connor Not an owner, here for sales training. Not an owner, here for sales training. Not an owner, here for sales training. Not an owner, here for sales training. Not an owner, here for sales training. Not an owner, here for sales training. Not an owner, here for sales training. Not an owner, here for sales training. Not an owner, here for sales training. Not an owner, here for sales training.
Metikolo Fukofuka 4 6800 300000 50000 350000 115 28.75 44.11 7.35 80
Colton Nolan 2 3400 120000 30000 150000 47.60 23.80 35.30 8.83 68
Jordan Boyd 0 1700 98400 100,000 198,400 65 65 57 58 180
Lorrin Campbell 1 1700 163208.72 50,000 213,208.72 43.75 43.75 96.00 29.41 170.00
Lorrin Campbell 1 1700 163208.72 50000 213,208.72 43.75 43.75 96 29.41 170
Samuel Borisch 0 0 72000 100000 172000 0 0 0 0 0
Brendan Young 0 0 280000 50000 330000 0 0 165 29 195
Mike Biestek 4 6800 450000 50000 50000 168 42 66 8 116
Ruben Mendoza 2 3400 264000 100000 364000 46.20 23.10 77.64 29.41 130.00
Luke Thompson 2 3400 217000 80,000 297,000 71.40 35.70 63.82 23.53 124.00
Carlos Gonzalez 12 20400 1,200,000 600,000 1,800,000 405 33.75 58.82 29.41 130.00
David Cook 7 11900 339238 45000 384238 205.8 29.4 28.50 3.78 62
Dace Kime 2 3400 110,467 40,000 10,467 70 35 32.49 11.76 80.00
Daniel Ipock Ipock 4 6800 280000 50000 330000 119 29.75 41.18 7.35 78.28
todd mesa 1 1700 156000 25000 181000 82 82 91.76 14.7 188.46
John Loudon 2 3400 200,000 50000 250000 119 $59.50 59 14.70 $135
Nick Mele .5 850 99273 100000 199273 49 24.5 116.79 117.64 258.93
Matt Garrett 2 1700 22186 50,000 278,186 79.38 111 4.56 14.71 130
Matt Garrett 2 3400 228186 50000 278,186 79.38 111 4.56 14.71 130
Matt Garrett 2 3400 228186 50000 278186 79.38 111 4.56 14.71 130
Matt Garrett 2 3400 228186 50000 278186 79.38 111 4.56 14.71 130
Dace Kime 2 3400 110,467 40,000 150,467 70 35 32.49 11.76 80.00
Ernesto Boulianne 5 8500 250000 100000 350000 226.8 45.36 29.41 11.76 87
Jared Adams 1 1700 75k 400k 475k 35 35 44.11 235.29 314.4
Gary Land 2 3400 216000 50000 266000 71.40 35.70 63.53 14.71 114
Nick Mele .5 850 99273 10000 199273 49 24.5 116.79 117.64 258.923
Dace Kime 2 3400 110,467 40,000 150,467 70 35 32.49 11.76 80.00
Misael Ramon 3 5100 209610 50000 259610 133 44.33 41.10 9.80 96.00
Selina Ramon Ramon 3 5100 209610 50000 259610 133 44.33 41.10 9.80 96.00
Fighter Jablonski 4 6800 180000 175000 355000 168 42 27 26 95
Stephanie Rogers 3 5100 34200 1000000 1034200 96.6 32.2 6.70 196 240
Desirae Guerrero test test test test test test test test test test
Misael Ramon 3 5100 209610 50000 259610 133 44.33 41.10 9.80 96.00
Nancy Damiano 4 6800 374000 100000 474000 122.5 31 55 15 101
Nick Mele tech glitch tech glitch tech glitch tech glitch tech glitch tech glitch tech glitch tech glitch tech glitch tech glitch
Ben Suer Suer 5 8500 248671.8 60000 308671.8 161 32.2 29.26 7.06 70
Zoltan Mizak 2 3400 86200 20000 106200 40.6 20.3 26 6 53
Matt Garrett 2 3400 228186 50000 278186 79.38 111 4.56 14.71 130
Garry Reisky 3 5100 250,000 50,000 300000 117.6 39.2 49 9.8 100
Vladimir Oursou 2 3400 331000 250000 581000 66.50 33.25 97.35 73.52 181
Scott Bates 4 6800 360000 100000 460000 140 35 53 15 103
Edgar Evangelia 2 3400 163000 30000 193000 112 56 116.42 47.94 220.36 = $221.00
Jim Cannon 2 3400 65000 50000 115000 105 53 20 15 88
Dustin Cook 2 3400 115000 100000 215000 120 60 40 30 130
David Luckette 4 6,800 129,864 50,000 179,864 142.80 35.70 19.10 7.35 $62
Adriana Garcia 7 11900 267,600 200000 467600 6,300 900 22.49 1.68 924.17
Shane Moody 1 1700 135000 60000 195000 56 56 79.41 35.29 171
Ernesto Boulianne 5 8500 250000 100000 350000 226.8 45.36 29.41 11.76 87
Jared Adams 1 1700 35222 300000 335222 49 49 .59 176.47 226.06
David Griffin 12 20400 510000 1000000 1510000 371 31 25 49 105
Josh Krystek Not an owner, here for sales training Not an owner, here for sales training Not an owner, here for sales training Not an owner, here for sales training Not an owner, here for sales training Not an owner, here for sales training Not an owner, here for sales training Not an owner, here for sales training Not an owner, here for sales training Not an owner, here for sales training
Daniel Ipock Ipock 4 6800 280000 50000 330000 119 29.75 41.18 7.35 78.28
Wes McGill 1 1700 121968 37500 159468 35 35 71.74 22.05 128.79
Aaron Jones 0 0 0 0 0 0 0 0 0 0
james reed 0 1700 77,403.00 50,000.00 127,403.00 0 0 45.53 29.41 76.00
Ethan Hammond 4 6800 272,160 50,000 322,160 97.3 24.325 40.02 7.35 72
Brendan Young 0 0 280000 50000 330000 0 0 165 29 195
Misael Ramon 3 5100 209610 50000 259610 133 44.33 41.10 9.80 96.00
Dace Kime 2 3400 110,467 40,000 150,467 70 35 32.59 11.76 80.00
Sergio Villegas 1 1700 45000 350000 395000 35 35 26.47 205.88 267.35
Katie Swank 2 3400 268500 146000 414500 49 24.5 79 43 147
Christian Palacios 3 5100 120000 50000 150000 124.6 41.53 23.53 9.8 75
Nicholas Hernandez 2 3400 292502 150000 442502 48.3 24 86 44 154
Isaac Leonorovitz 1 1700 222k 24k $246k My self Its unclouded in my overhead $138.44 $15 167
Mariusz Holda 3 5100 15000 2600 4100 210 70 0.29 0.50 71
Daniel Grinchak 2 3400 50,000 200,000 250,000 176.05 88 14.70 58.82 162
Daniel Bianco 2 3400 123317 10000 123317 54.6 27.3 36.27 2.94 67
Criss Bageard 2 3400 123317 10000 123317 54.6 27.3 36.27 2.94 67
Dakota Faux 2 3500 180000 96000 276000 67.2 33.6 51.43 27.43 116
Jose Sebastian 6 10200 384000 100000 484000 151.90 25.32 37.65 9.81 73
Ryan Cowart 1 1500 (We dont work 1700 billable hours, we work 1500) 116000 57000 173000 56 35 77.33 38 150
Chris Peters 3 5100 276000 120000 396000 99 33 54.12 23.53 110.65
Josh Baker 1 1700 300000 100000 400000 56 56 176 59 291
Kyler Gibson 1 1700 180000 20000 200000 35 35 106 12 153
Clay Goad 3 5100 243000 100000 343000 128.80 42.90 47.64 19.60 111
John Adams 5 8500 375000.00 150,000.00 525000.00 126 31.50 44.12 17.65 93.27 / go 100.00 hour
Colin Estes 2 3400 25000 200000 202500 112 56 7.36 58.83 123
Michael Frazier 3 5100 60000 50000 110000 147.00 49.00 11.76 21.57 90.00
Roy Xavier 4 6800 160000 20000 180000 146 36.5 23.5 2.95 63
Adam Godeke 3 5100 144000 120000 264000 107.8 35.93 28.24 23.53 89
Derek Prince 5 8500 360000 180000 540000 126 25 43 22 90
Jillayne Mertens 2 3400 168000 60000 228000 116 58 49.41 17.65 126
Travis Forsman 4 6800 500000 110000 610000 121.8 30.45 73.53 16.18 120.16
Kathy Wilcox 5 8500 300000 50000 350000 208.60 41.72 35.29 5.88 82.89 or $83
Darren Dixson 3 5100 355200 250000 605200 168 56 69.65 49 175
Austin Van Scoy 2 3400 365,000 50,000 415,000 70 35 117.5 17 170
Justin Cady 2 3400 150000 100000 250000 64.40 32.20 44.12 29.42 105.74
William Phillips 5 8500 539041 100000 693041 140 28 69.77 11.77 110
Roberto Rodriguez 5 8,5000 331587.24 100,000 431587.24 158.2 31.64 39.01 11.76 83
Alexander Vostrikov 1 1700 50000 50000 100000 140 140 29.4 29.4 200
Matt Garrett 2 3400 228186 50000 278186 79.38 111 4.56 14.71 130
Chad Kundert Kundert 6 10200 $492,000 $200,000 $692,000 $196.70 $32.78 $48.24 $19.61 $100.00
Cory Bishop 3 5100 10000 500,000 510000 154 51.33 1.96 98.03 152
Tej Trummer-Dutta 0 0 8k 1000000 0 0 0 0 0 0
Abed Shafiqi 3 5100 100,000 120,000 220,000 100 33.33 19.61 23.53 77
Ryan Sheets 0 0 191250 100000 291250 0 0 0 0 0
Jaden Botbyl 1 N/A N/A N/A N/A 72.8 NA N/A N/A N/A
Paul Bousfield 5 6500 480000 50000 530000 192.5 38.5 73.8 7.69 120
Bret Jackson 3 5100 541000 100000 641000 140 46.66 106 19.60 173
Richard Simmons Simmons 2 3400 216000 50000 266000 77 38.5 64 15 117.5
Brian Wymer 4 6800 125000 40000 165000 145.6 36.4 18.38 5.88 60.66
Jesse Werner 5 8500 50000 50000 100000 140 28 5.88 5.88 40
Ryan Leslie 4 6800 308000 112500 420500 133 33.25 45.30 16.50 100
Handy Luigi 2 3400 29000 600000 629000 85 42.5 8.52 176.47 227.49
Andrew Millard 3 5100 169,000 150,000 319,000 134.4 44.8 33.14 29.41 108
Bryan Tyrell 2 3400 3180 100,000 103,180 84 42 31.45 29.41 103
Alex Larson 2 3400 165000 50000 215000 119 60 52 15 127
Mark Szabo 6 10200 336000 63000 399000 252 42 32.94 6.18 82.00
Michael Rozza 8 136 624,000.00 300,000.00 924,000.00 344.00 43.00 4,588.00 2,205.00 7080.00
Peter Gorski 1 1700 100,000 150,00 250,000 140 140 58.82 17.65 216.47
5 8500 272460 100000 372460 168 33.6 32.05 11.76 78
Chad Stewart 5 8500 272460 100000 372460 168 33.6 32.05 11.76 78
Jordon Holmes 5 8500 228000 96000 324000 140 28 26.82 11.29 67
Karen Gordey 4 6800 205000 200000 405000 173.6 43.4 30.14 29 102.54
Laurence Ballen 7 11900 1200000 250000 1450000 476000 40 101 21 161
Robert Franks 1 1700 60000 60000 120000 49 49 35.29 35 119
Matt Mora 1 1700 36231 110000 146231 49 49 22 65 136
Greg Desilva 2 3400 60000 300000 360000 70 35 17.65 88.24 141
Andrei Girnet 1 1700 $137,423.98 $50,400.00 $187,823.98 $42 $42 $80.84 $29.65 $153
Robert Shields 2 3400 323,268 120,000 543,268 189 95 95 35 225
Dylan Aune 9 15300 415754 360000 775754 359.80 40 28 55 123
Clark Kirkpatrick 3 5100 $179,124 $80,000 $259,124 $183 $61 $25 $11 $97
Greg Junge 3 5100 350,000 300000 650000 112 37 68 59 164
Mike Gerhart 1 1700 18000 150000 168000 42 40.47 10.58 .89 52.00
John Griffith 0 1700 30000 50000 800000 0 0 17.64 29.41 50
Tim Carmody 1 1700 60000 60000 120000 42 42 35.30 35.30 120
Palmer Noble 8 13600 1400000.00 250000.00 1650000 291.2 36 102.9 18.38 160
Lee Sell 8 13,600 384,500 200,000 584,500 254.10 31.76 28.27 14.71 75
Karl Kras 3 5100 215,000 80,000 295,000 143 48 43 16 110
Billy Barron 3 5100 108,000 50,000 158,000 105 35 21.18 9.8 66
Erin Lewis 6 10200 281000 150000 431000 210 35 27.55 14.71 80
Chad Hopple 1 1 1 1 1 1 1 1 1 1
Ben Schaum 8 13,600 499,200 2,000,000 2,499,200 336 42 36.71 147.06 226
Somya Trivedi 4 7080 497500 100000 397500 161 40.25 70.26 14.12 124.63
Jordan Rodriguez 4 6800 $360,000 $180,000 $540,000 $329 $82.25 $52.94 $26.47 $162
Jeremy Scott I HAVE SUBS @ 250/DAY (9 HRS = $28) 47600 84000 10000 184000 39.2 1.4 1.76 2.1 6
Connie Bunyard 1 1700 222,000 150000 372000 44.80 44.80 130.58 88.2388 264.00
Sheldon Santos 6 10200 276000 138000 414000 211 35 27 13 85
Chris Mesa 3 5100 350016 100000 450016 154 51.33 68.63 19.61 140
Jeremy Collins 1 1700 60000 50,000 110000 28.00 28.00 35.30 29.50 100
Scott Underwood 2 3400 20000 200000 220000 45 63 22.5 5.88 58.82
Joe Elmore 5 8500 220800 113000 333800 147 29.4 25.97 13.29 69
Tim Bartholomew 3 5100 150000 50000 200000 105 35 29.41 9.80 74.21
Bobbie Jo Denton 10 17,000 1,573,627 158.000 1,731,627 721.572 42.44 9.69 9.29 61.60
Jim Brush 3 5100 110000 75000 185000 140 47 22 15 83
Chris Corney 1 1700 $242,271.43 50000 292271.43 63 42 114.71 47.35 215
Erik von 3 5100 114847 40000 137,347 105 35 23 8 70
Alondra Haro 1 1700 204523.14 100000 304523.14 70 70 120.31 58.82 250
John Perry 2 3400 144000 50000 194000 98 49 42.35 14.70 107
Luke Larson 1 1700 90000 50000 140000 45 45 52.94 29.4 130
Ryan Manning 1 1700 186,507.96 96,000 282,507.96 0 0 109.71 56.47 167
Dan Barisonek 1 1700 193200 1000000 1193200 49 49 113.65 588.24 751
Christina Gilbertson 6 10200 492,000 200,000 692,000 196.70 32.78 48.24 19.61 100.63
Joshua Conable 3 5100 258000 150000 408000 126 42 51 30 123
Cameron Ruddle 1 1700 100,000 100,000 200,000 100 140 58.8 58.8 257.6
David Siperko 3 5100 172500 75000 247500 105 35 35 15 85
Ken Michaud 2 3400 173000 25000 198000 63 31.5 51 7.5 91
Cody Illeck 5 8500 400000 150000 550000 184.8 36.96 47.06 17.65 102
Dani Hartley 6 10200 492000 200000 692000 196.70 32.78 48.24 19.61 100.63
Raymond Mertens 1 1700 108000 $27000 $135000 $150 $150 $4 $16 $170
Luke Hass 0 0 0 0 0 0 0 0 0 0
Alece Bruno Levings 0 00 0 0 0 0 0 0 0 0
Andrew Jeffers 10 17000 300000 50000 350000 560 56 17.65 2.94 80
Sebastian Sanchez 3 5100 300000 75000 375000 126 42 58.82 14.70 115.52
Luke Kleiger 3 5100 204000 50000 254000 105 35 40 9.80 85
Brian Kemnitz 8 13600 450000 250000 700000 284 32.00 33.08 18.38 85
Bob Ligmanowski 2 3400 395,000 150,000 545,000 112 56 116 44.12 216
Justin verville 2 3,400 $52,000 $10,000 $62,000 $91 $45.50 $15.29 $2.94 $64
Franklin Tacuri 3 5100 285000 50000 335000 120 40 56 10 106
Rafael Huguet 3 5100 100,000 60000 160000 107.80 35.90 19.60 11.76 68
Preston Billingsley 1.5 2550 65000 100000 165000 67.5 45 25.5 39.5 110
Tyler Schmitt 2 3400 150360 60000 310360 31.60 30.80 44.22 17.64 93
Anthony Moses 2 3400 300000 50000 350000 70 49 88 15 152
Kalvin Jones 2 3400 120000 50000 170000 87.5 43.75 35.30 14.71 93.76
Cody Dickens 2 3400 300000 75000 375000 51.80 25.90 88.24 22.06 136.19
Bryan Robb 1 1700 130000 40000 170000 60 60 76.47 23.53 158.81
Andrew Fregeau 2 3400 $224,340 $24,000 $248,340 $95.20 $47.60 $65.98 $7.06 $121
Rob King 3 5100 194460 136667 331127 126 42 64.93 43.68 135.41
Adam Zopf 1 1700 147505 100000 247505 44.8 44.8 86.77 58.82 190.40
Jose Arvizu 6 10200 318120 200,000 518120 257 37.87 31.18 19.60 90
Megan Averill 0 0 0 0 0 0 0 0 0 0
Austin Lewis 22 37,400 798,882 300,000 1,098,882 540.44 24,56 21.36 8.02 60
Jon Swenson 2 3400 90000 95000 185000 280 140 27 28 195
Kevin Lea 1 1700 $106,995 $25,000 $131,995 $47.06 $47.06 $62.94 $14.71 $124.71
Joe ulrich 0 0 144,000 65,000 209000 0 0 0 0 0
Kaylan Barry 2.5 4250 276000 75000 351000 115.50 46.20 64.94 17.64 130.00
Cesar Salazar 0 0 228000 60000 288000 0 0 0 0 0
Clayton Dick 2 3400 76800 150000 226800 70 35 22.58 44.12 101.70
Daniel Bennett 2 3400 118000 20000 138000 72.80 36.40 34.70 5.88 77
Jenna Sarosi 2 3400 118000 20000 138000 72.80 36.40 34.71 5.88 77
Juan Lopez 2 3400 100000 100000 200000 35 17.5 29 29 80
Melissa Andersen 2 3,400 145,000 35,000 180,000 75.60 37.80 42.65 10.29 91.00
Andy Webster 7 11900 290,013 80,000 370,013 193 27.57 24.37 6.72 59
Donnie Beck 2 including myself 2080 (seasonal) 92831 including a 40 k salary for me 30,000 122,831 75.00 (24, 30) 27.73 44.41 14.42 87.00
Carlos Zepeda 2 3400 160,000 100,000 260,000 79.80 39.90 47.05 29.41 116.36
Thomas Tyler 1 1700 $261,536.67 $60,000 $321,536.67 $57.40 $57.40 $153.85 $39.25 $251.00
John R Stephenson 1 1700 200,000 100,000 300,000 280 280 118 59 457
Mike Stratton 2 (a little complicated) 3400 240000 100000 340000 126 63 71 29 163
Joseph Pineda 3 6240 184000 50000 234000 86 121 29.50 8 80
Timothy Barry 2.5 4250 276000 75000 351000 115.20 46 65 18 135
Colleen Allen 0 0 0 0 0 0 0 0 0 0
Mike Rudolph 5 8500 200000 100000 300000 300 60 24 12 96
Melinda White 6 10,200 401540 200,000 601540 210 35 39.37 19.61 93.98
Chris Zanin 2 3400 120000 30000 150000 65 32.50 35.29 8.82 77
Scott Bungay 5 8500 396000 12000 516000 198.80 39.76 46.59 1.41 90.00
Season Ryan test test test test test test test test test test
Dean Swanson 19 32300 446172.61 600000 1046172.61 798 42 13.81 18.57 74.38
Stephanie Ries 3 5100 100,000 100,000 200,000 150 50 20 20 90
1 1700 80000 40000 120000 40 40 47.06 23.53 110.59
Aaron McGinnis 0 0 420000 125000 545000 0 0 0 0 0
Bryan Jones 4 6800 106257.24 50000 156257.24 131.26 32.82 15.63 7.35 56
Jacob Marcatos 1 1700 153,600 50000 203,600 87.5 87.5 90.35 29.4 207.25. I know I did this wrong, i am the only employee and have my salary, $10,000 included in the overhead amount. i came up with $85/hr with one of the previous worksheets.
Meg Smeed 3 5100 131000 20000 151000 102.20 34.06 25.69 3.92 63.67
Paul Argiro 2 3400 390000 100000 490000 74.90 37.45 114.71 29.42 181.58
levi Wymore 1 1700 222000 50000 272000 35 35 130.59 29.42 195
Devon Scott 3 5100 265000 25000 290000 130 44 50 5 99
Danny Elias 1 1300 156000 24000 180000 0 0 120 18 140
Francisco Mier 3 5100` 150912 50000 200912 126 42 30 10 82
Luke Rivera 8 13600 192000 50000 242000 226 29 14 18 61
Tony Cordova 1 1700 39829.80 100000 139829.80 37.80 37.80 23.42 58.83 120
Robert Turner 0 O 300000 100000 400000 0 0 0 0 0
Nicoli Condon 1 1700 $195,000 $50,400 $245,400 $37.80 $37.80 $144.71 $29.65 $182.15 $185 rounded
Mark Holaway 6 10200 215000 150000 365000 238 39.67 21.12 14.71 76
Carrie Schwabenbauer 6 10,800 272,520 100,000 372,520 210 35 34.49 9.25 80.0
John David Holaway 5 8500 240000 150000 390000 175 35 28.25 17.65 80.90
Joseph Frei 1 1700 220000 50000 270000 35 35 129 29 200
Ryan Richards 0 0 0 0 0 0 0 0 0 0
Chris Larson 1 1700 115500 100k 215500 49 49 67.94 58.82 176
Marco Batis 5 8500 150,240 75,120 225,360 224 45 18 9 72
Frank Ramirez 2 3400 60000 300,000 360000 49 24.5 17.64 88.23 130.37
Brady Kumpula 3 5100 150000 150000 300000 84 28 29.41 29.41 90
Vince Thompson 1 1 X 1700 = 1700 354,530.00 200,000.00 554,530.00 29.89 29.89 208.54 117.64 356.00
Ubaldo Morillon 20 340000 $300 000 $50 000 $350 000 $224 $28 $8.8 1.4 $38.2
ANA ALZATE 1 1700 90000 60000 150000 42 42 52 35 130
Mark Paynic 2.5 4,250 $301.800 $200,000 $501,800 91.7 $36.68 $71.01 $47.06 $155
Herman Guerra 3 5100 240000 150000 390000 140 46.6 47 29.4 123
Travis Ashby 2 3400 143000 25000 168000 70 35 42 7.35 85.00
Joseph Annable 5 8500 547000 50000 597400 212.8 42.56 64.35 5.88 120
Pat Johnston 0 0 15,000 500,000 515,000 0 0 0 0 0
Brendan Robinson 2 3400 150000 60000 210000 91 45.5 44.12 17.65 108
Jonathan Garner 1 1700 103,562.88 60000 163,562.88 2,380 68.72 60.92 35.29 164.93
Abram Hernandez 2 3400 200000 50000 250000 84 42 59 15 116
Tia Chambers 0 0 300,000 100,000 400000 0 0 0 0 0
Rose Crow 3 6800 440000 19000 459000 137.2 34.3 64.7 2.8 102
Collin SCHULZ 4 6800 135336 50000 185336 134 34 20 8 62
Cory Gould 4 6800 135336 50000 185336 134 33.50 19.90 7.35 61
Keith Smart 1 1700 86,861 100,000 186,861 45 45 51 58 155
John Capozzi 5 8500 400000 100000 500000 179 36 53 12 101
Rick Mitchell 5 8500 208,000 58,000 266000 158.20 31.64 24.47 6.82 63.00
Jessica Novak 4 6800 330000 300000 630000 145.60 36.40 48.52 44.12 130
Charles Bumguardner 1 1700 234500 50000 284500 84 84 137.94 29.41 252
Josh Condon 3 5100 250000 60000 310000 105 35 49 12 100/ it’s actually 96
Shawn Hilton I will need 3 which will include myself more than likely. 5400 hours ( I used 1800 HRS) $108,996 $50,000.00 $158,996 $217.20 $72.4 $20.18 $9.25 $101.83
Snir Raymond 3 5100 1200000 240000 360000 63 21 23.5 47 100
TJ Girt 3 6800 125093 30k 155093 112 38 19 5 62
Larry White 8 10200 450000 100,000 650000 280 35 44 9.80 88.80
Marat Grigoryan 5 8,500.00 211,000 100,000 311,000 125 25 25 11.8 62
Erin Hicken 1 1500 264,000 150,000 414,000 28 28 176 10 212
Deann Ashby 2 3400 143000 25000 168000 70 35 42.06 7.35 85.00
Kristi Shadid 3 4500 167400 60000 227400 93 31 37 13 85
Edward Rivera 3 5100 400000 35000 435000 47 16 79 12 110
Jenny Murphy 0 0 0 0 0 0 0 0 0 0
Richard Biechler 6 10200 347544 150000 497544 217 36.2 34.07 14.7 85
Danny Beck 2 3,400 $350,000.00 $100,000.00 $450,000.00 49.00 24.50 102.94 29.41 157.00
Katherine Millard 5 8500 500,000.0 52,000.00 552,000.00 175 35 59 7 101
Lindsey Kirchner test test rwar resr test test rteast etse ets ets
Benjamin Wright 1 1700 311000 40000 351000 21.88 21.88 182.94 23.53 229
Brett Lundgren 3 5100 360000 50000 410000 115 38 70.6 9.80 120
Nick MacDonald 4 6800 264485 50000 314485 179.20 44.80 38.90 7.35 92
Justin Beam 1 1700 204000 60000 264000 70 70 120 35.29 230
Casey Zollman 4 6800 89100 200000 289100 246120 36.19 13.103 29.412 79
Russ Williams 4 7000 167400 60000 227400 125 31.25 24 9 65
Shannon Lynch 1 1700 48648 100000 148648 35 35 29 58 122
Jason Rector 0 0 318,000 250,000.00 568,000.00 0 0 318000 250000 568000
Freddy Morocho 4 6800 192000 100000 292000 144 37 29 15 81
Joshua Schaeffer 1 1700 76464 100000 176464 70 70 45 59 174
Saul Nunez 4 6800 206000 150000 356000 210 52.5 30.30 22.05 105
Amy Wright 3 5100 180,000 100,000 280,000 72 24 35.30 19.61 78.91
Ben Wright Wright 3 5100 180000 100000 280000 72.00 24.00 35.30 19.61 78.91
Philip McBride 1 1700 170000 40000 210000 35 35 100 24 160
Cristal Toribio 5 2 300,000 100,000 400,000 350,000 87500 150,000 50,000 287500
Ashley Steffens 2 3400 230832 30000 260832 58.80 29.40 67.89 8.82 107.00
Dennis Chertenko 4 6800 168000 150000 318000 170.80 42.70 24.70 22.05 90
Elvis Ndossimao 0 1700 80000 50000 G 10 10 10 10 10
Neal Speakman 12 20000 463332 10000 473332 378.70 31.56 23.17 .50 60.00
Sam Stenard 0 0 360,000 500,000 860,000 0 0 0 0 0
Mark Rutigliano 2 3400 270000 150000 420000 73 36 80 45 161
Shayne Finskars 4 6800 1200000 50000 1250000 168 42 177 8 226
Gil Vaisman 0 0 120000 240000 360000 0 0 Error Error Error
Tiana Martinez 2 3400 302845 50000 352845 86.80 43.40 89 15 147
Jen Ziemer 1 1344 200000 5000 205000 31.75 31.75 148.81 3.72 185
McBonn Njankenji 1 1 1 1 1 1 1 1 1 1
Kacey Elias 1 1700 156000 24000 180000 42 42 92 14 148
Tony Ruffin 3 5100 300,000 150,000 450,000 70 24 59 30 120
Lorrie Chesky 3 5100 300,000 150,000 450,000 70 24 59 30 120
Edickson Mata 3 5100 238,179.36 200000 438,179.36 74.2 24.70 46.70 39.21 111
Ryan Vossebelt 2 2250 300000 120000 420000 192000 64 100 40 204
Caleb Little 1 1700 15421 120000 135421 35 35 9 70 115
6 10200 1056000 250000 1306000 210 35 134 24 51 194
Pat Skelton 0 0 O OO ‘② Oo OO O O O-:
Lucas Wilson 4 6800 18000 18000 360000 142 35.5 26.5 26.5 89
Caden Kucaba 4 6800 180,000 240,000 420,000 170 42.5 26.5 35.3 104
Shawn Foley 1 1700 122000 200000 322000 53.2 53.2 71.76 117.64 243
Lee Culp 1 1700 90131 170,000 260131 37.8 37.8 53.018 100 190.80
Jen King 3 5100 250,000 50,000 300,000 150 50 49.01 9.80 110
Dylan Chapman 1 1700 60,000 100,000 160,000 82.35 82.35 35.29 58.82 176
Tyler Chapman 1 1700 35000 40000 75000 60 60 21 24 105
Justin Enders 1 1700 5000 100000 105000 2380 105000 2.94 58.82 100061.74
Sheila Konecke 2 3400 100000 50000 150000 70 35 29.4 14.7 85
Rob Michanczyk 4 6800 250,000 100,000 350000 155.40 38.85 36.76 14.71 91
Austin Schroeder 3 5100 342000 60000 402000 120 40 67 12 120
Tim Schlothauer 3 5100 400,000 100000 500000 84 30 80 5 115
Christy Schlothauer 4 6800 560348.08 200000 760348.08 112 28 82.40 29.41 140
Joe Averill 3 5100 180000 250000 430000 145 48.33 35.29 49.1 133
Michael Argila 2 3400 140000 20000 160000 105 53 42 7 101
Walker Tyler 7 11,900 264000 15000 414000 294 42 22 10 72
Robby Ridlon 0, One-Man Show; General Contractor 0 $103,200 $50,000 $153,200 0 0 0 0 0
Richmond Gerrish 3 5100 358152 500000 1358152 119 39.66 70.22 98.03 208
Joseph Guthrie 3 5100 180000 75000 255000 202 68 36 15 119
Reggie Grotewiel 1 1700 46500 15000 61500 42 42 27.35 8.82 37
Joe Bon 6 10200 325000 100000 425000 184.50 30.75 31.86 9.80 70
Justin Kent 4 6800 144000 150000 294000 120.75 31 21.17 22.05 75
David Kasavan 15 25,500 $260,800 $600,000 $860,800 $775 $51.66 10.22 23.52 86
Richard Lee 19 32300 590900 600000 1190900 912 48 18.30 18.58 85
Barbi Holdeman 8 13,600 $560,000 $400,000 $960,000 $244,330 $30.55 $41.28 $29.41 $102
Paul Holdeman 8 13,600 560,000 400000 960,000 250 31.25 41.18 29.41 $102.00
Timothy Salmas 4 6800 647160 500000 1147160 203 50.75 95.17 73.58 221
Kevin Mcspedon 0 N/a 120,000 $600,000 $720,000 N/a N /a N/a N/a N/a
Jory Collette 2 3400 300000 250,000 550,000 35×1.4=49 25×1.4=35 42 88.23 73.52 162
Braden Anderson 3 5100 192000 100000 292000 133 44 38 20 102
Barrett Martin 1 1700 205000 100000 305000 91 91 120.59 58.82 270.41
Sampson Hickox 2 3400 86196 1000000 1086196 66.15 33.08 25.35 294.12 353
Jonathan Wood 2 3400 155217 100000 255217 121.5 60.75 45.65 29.41 135.81
Atlee Troyer 2 3400 240,000. 100,000. 340,000. 55 28 70 30 130
Gunnar Johnson 25 42500 480,000 250000 290000 1295 52 11.30 6 70
Lee Weeks 2 3400 180000 100000 280000 126 63 52.94 29.41 145.35
Kerry john Weishaupt 1 1700 120000 50000 170000 140 140 70.6 29.4 240
Michael DeLuca 2 2000 100000 50000 150000 84 42 50 25 117
Brett Blanks 4 6800 462,150 50,000 512,150 130 33 68 8 109
Nick Rhodes 3 5100 210000 300000 510000 109.9 36.63 41.18 58.82 136.63
Kelly Knapp 9 15300.00 365000.00 150000.00 515000.00 365.40 40.6 23.85 9.80 74.25
Emily Bowen 3 5100 500000 250000 750000 115 38.33 98.04 49.02 186.00
Aaron Ramirez 1 1700 97,000 100,000 197,000 35 35 57 59 151
Tyler Cosmutto 1 1700 65000 120000 185000 60 60 38.24 70.60 168.84
Eli Miller 1 1700 200,000 150,000 350,000 49 49 117.64 88.23 260
Sina Kamran 6 10200 582000 100000 682000 353 71 69 12 152
Mike White 5 1700 30000 150000 450000 157.50 31.50 35.39 17.65 85
Mathew Tolman 13 22100 1,500,000 500,000 2,000,000 637 49 67.87 22.62 139.49
Omondi Ogolla 6 10200 93000 70000 163000 58.8 9.8 9.1 6.9 26
Ian Cramer 4 6800 180,000 100,000 280,000 189 47.25 26.47 14.7 90
Jeff Van Meter 5 8500 342,000 50,000 392,000 239.40 48.00 40.00 6.00 94.00
Jamie Fahrendholz 0 0 112,308.00 150,000.00 262,308.00 0 0 0 0 0
Anton Briggs 5 8500 296072.28 295000.00 591072.28 245.00 49.00 34.83 34.71 120.00
Tyler Julka 2 3400 180000 100000 280000 84 42 53 30 125
Jason Christian 9 15300 170,250 320,000 170250+320000 421 46.7 .53 20.9 69
Stephen Owers 2.5 4250 72000 70000 142000 76.24 x 1.4 106.75 42.70 16.94 16.47 77
Byron Estey 2 3400 $140,000 $175,000 $315,000 $84 $42 $41.18 $51.47 $134.65
Casey Bernard 3 5100 217000 100000 317000 99.4 33 43 19 95
Joshua Hannum 2 (not full time) 3000 150000 10000 160000 79.8 39.9 50 3.33 94
Ana Arntson 2 3400 275000 250000 525000 75 37.5 80 73.5 190
Brooke Johnson 2 3400 210,576 60,000 270,576 62.80 31.40 61.93 17.65 111.00
Johnny Troutman na na na na na na na na na na
Kt T 7 11,900 360,000 100,000 460,000 269.5 38.5 30.25 8.40 78
Matthew Padron 1 – I am my only employee 1700 35000 50000 85000 63 42 21.10 29.41 93
Test Person 1 1 1 1 1 1 1 1 1 1
John B. Walsh 2 3400 144,400 60,000 214,400 98 49 42.5 18 110
Jason Mehl 1.5 2,550 $180,000 $50,000 $230,000 $53 $36 $70.59 $19.60 $127
Alex Antle NA NA NA NA NA NA NA NA NA NA
Eddie Sirotinskiy 6 10,200 228,000 250,000 478,000 260 43.50 22.50 24.50 91
Nestor Gutierrez 2 3400 68000 100000 168000 84 42 20 29.41 95
Joseph Schlosser 3 5100 250000 150000 400000 88.2 29.4 49 29.4 108
Andrew Nuhfer 3 5100 82104 100000 182104 140 46.66 16.10 19.80 $83
Scott Walton 2 3400 57000 200000 257000 78 39 16.77 58.82 114.60
Eduard Korinek 1 1700 96000 100000 196000 49 49 56.5 58.9 179
Sascha Porteous 1 / 1.5 1700 / 2550 144,000 50,000 194,000 51.8 / 77.7 54.67 / 54.67 84.7 / 56.47 29.14 / 19.6 166 / 132
Ray Ward 1 1700 0 $650,000 0 0 0 0 0 0
Jackson Thornley 5 8500 250,000 100,000 350,000 197.4 39.48 29.41 11.76 80.65
Peter Berkey 3 5100 268152 50000 318152 102.20 34.06 52.57 9.80 100
Beau Stitz 2 3400 82260 60000 142260 91 46 25 18 90
Sara Jacobs 3 5100 100000 200000 300000 30.80 10.27 19.71 39.22 70
Jeremy Olsson 4 6800 145000 100000 245000 168 42 22 15 79
Gerry Herrmann 7 11900 200000 300000 500000 366.8 52.4 16.81 25.21 170.84
Kristopher Levesque 0 0 0 0 0 0 0 0 0 0
Michelangelo Decaro 1 1700 19314.12 150000 169314.12 105 105 11.36 88.23 205
Jimmy Alekseenko 1 1700 $245,952 $12,000 $257,952 28 28 $144.68 $7.06 $180
Yuriy Boyko 2 3,400 162,732 96,667 259,399 147 73.5 47.86 28.43 150
Nick Sperduto 1 1700 66,000 12,000 78,000 56 56 39 7 102
Michael Shelton 2 3400 20,000 100000 120000 70 35 5.88 29.41 71
Wesley Brawner 3 5100 565,000 150,000 715,000 141.05 47.02 110.78 29.42 187.22
Ariel Avila 4 Employees 6, 800 HRS $265,000.00 $200,000.00 $465,000.00 $170.00 $42.00 $39.00/Man hour $30.00/ Man hour $111.00/ Man hour
Michael Mantooth 4 6400 150000 150000 300000 260 65 24 24 113
Steven Pritchard 2 3400 205.908 40000 245908 109.2 54.6 60.56 11.76 127
Ryan Wikstrom 2 3400 413000 250000 663000 84 42 121 73.5 236
Matt Schulz 4 6800 413000 250000 663000 200 50 61 37 150
Hunter Crigler 8 13600 313296 480000 793296 244 30.5 23 35.28 88.78
Chris Casali 4 6800 252000 100000 352000 171.5 42.88 37.06 14.71 95
David Bell 15 25500 938000 500000 1438400 420 28 36.78 19.60 85
Alexa Casali 4 6800 252000 100000 352000 171.5 42.88 37.06 14.71 95.00
Evan Ziemer 2 3024 (seasonal business) 8 months of the year 339000 80000 419000 119 59.5 112.10 26.46 200
Candice Garner 1 1700 156,000 360,000 516000 18.20 18.2 91.70 211 321
Shaytoya Stresing 5 8500 228,000 150,000 378,000 210 42 27 18 90
Estib Boyzo 0 1700 10,000 250,000.00 260,000.00 126.00 126.00 6.00 148.00 280.00
Nate Hansbrow 1 1700 50000 25000 75000 70 70 29.4 14.7 114
Andrew Cobb 2.5 4250 168000 100000 268000 86.18 34.47 39.53 23.53 98
Kevin Brown 2 3400 222400 55600 278000 63 31.5 65.41 16.35 113.26
Liam Robertson 2 3400 121780.00 100,000 221780 92.40 46.20 36 29.41 112.00
Jerina Macmillan 2 3400 446000 100000 546000 53.76 26.88 131.18 29.41 188
Rusty Padner 5 8500 105000 300000 455000 181 36.20 12.35 35.29 84
Andrew Hockberger 4 6800 1,152,000 150,000 1,302,000 158.2 39.55 169.41 22.05 232
Tyler Winship 5 8500 170000 100000 270000 169.4 33.88 20 11.76 66
John Rhein 1 me all others are subs so this result is going to be off unless i assume average sub hours? 1700 120000 40000 160000 98 98 71 24 180 based on me being the only fixed employee with 1700 annual billable hours
Zack Jett 2 3400 144000 80000 224000 112 56 16.94 9.4 90
Paul Dams 1 1700 222000 51000 273000 53 53 130 30 213
Megan Christensen 3 5100 270000 500000 770000 135.8 45.27 52.94 98.04 196
Devin Layman 2 3400 157,248 60,000 217,248 71.4 35.7 46.25 17.65 100
Connor Maendel 1 1700 180000 500000 680000 147 147 105.8 294117 294,369
Brooke Cho 2 3400 216,000 100000 316,000 161 80.5 63.52 29.41 173.43
Brian Moore 14 23800 270600 60000 330600 490 35 11.37 2.52 49
Mario DelSonno 2 3400 181,550 100,000 281,550 77 38.5 54 30 122.5
Steven Pool 3 5100 84396 120000 120396 75.6 25.2 16.55 7.06 48.81
Chris Tighe 1 1700 350000 300000 750000 24 24 206 177 407
Jamie Irish 8 13600 550000 250000 800000 193 24.125 40.44 18.38 82.95
Pacific Minthorne 2 3400 180000 60000 240000 84 42 53 18 115
Wahab Ghafari 4 4800 100000 250000 350000 150 37.5 20.8 52 108
Robert Outlaw 4 6800 185000 55000 240000 182 45.5 27.23 8.08 81
Steve Geisel 3 3400 $195,840 $100000 $295,840 $82.60 $41.30 $57.60 $29.41 $128.31
Sean Coryell 3 5100 264 50000 314000 126 42 52 10 105
Ronny Reinhold 3 5100 224354 50000 274354 127.4 42.47 43.99 9.8 97
Kevin Trobraugh 2 3400 513000 232000 745000 50 70 150.00 68 290
Jonathan Burgess 2 3400 350000 100000 450000 91 45.5 102.9 29.4 178
Jeff Spence 3 5100 240000 120000 360000 116 38.73 47.05 23.53 110
John Merritt 1 1700 135000.00 50,000 185,000 112.00 112.00 79.41 29.41 225.00
James Fernandez 4 6800 292380 50000 342380 203 50.75 42.99 7.35 102.00
Dalton Baker 1 1700 252943 50000 302943 35 35 148.79 29.4 214
Grant Easton 1 1700 142492 20000 162492 42 42 83.70 11.76 137.46
Zach Boone 1 1700 252000 170000 422000 65 65 148 100 313